Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3781 Martin Luther King Junior Drive Southwest
Atlanta, GA 30331
Asking Price
$3.15M
Cap Rate
6.35%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Fully Renovated 26-Unit Multifamily with Assumable Agency Debt in Atlanta <ul><li><span>Significant Capital Investment: Ownership invested over $1.3M on a full gut renovation with everything new on the building other than the exterior shell. This includes new framing, plumbing, electrical, windows, HVACs, water heaters, and full gut interior renovations.</span></li><li><span>Assumable Freddie Mac Financing: Current in place assumable agency financing with a 4.24% interest rate and over 6 years of remaining term.</span></li><li><span>Attractive Floorplans: All of th
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.54%
DSCR
0.43
Underwater
Cash-on-Cash
-11.32%
Monthly Payment
$15,584.481
Annual Cash Flow
$-107,013.776
