Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
828 Cherry Street
Denver, CO 80220
Asking Price
$1.52M
Cap Rate
6.46%
Asset Type
Multifamily
Class
Class B
What's Special
Multifamily | 2 Units | $760,000/unit <ul><li>Newly constructed 2025 — zero deferred maintenance, builder warranties in place</li><li>100% occupied at closing — no lease-up risk, immediate cash flow from day one</li><li>Townhome-scale units (1,750–1,770 SF) — premium size drives rent and retention</li><li>Rooftop decks and private yards — lifestyle amenity typically found in for-sale product</li><li>Prime 80220 infill location — Cherry Creek, Rose Medical, 9th & Co demand drivers</li><li>Proforma 23.79% levered IRR over 5-year
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.26%
DSCR
0.89
Underwater
Cash-on-Cash
-2.25%
Monthly Payment
$7,520.131
Annual Cash Flow
$-10,241.568
