Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1351 Xenia St
Denver, CO 80220
Asking Price
$2.00M
Cap Rate
6.75%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
WELL-MAINTAINED, 18-UNIT PROPERTY IN EAST DENVER | $111,111/UNIT! <ul><li>WELL-MAINTAINED, 18-UNIT PROPERTY IN EAST DENVER</li><li>SIGNIFICANT CAPITAL IMPROVEMENTS COMPLETED DURING CURRENT OWNERSHIP</li><li>NEW TPO ROOF</li><li>LARGE, PRIVATE BALCONIES FOR SELECT UNITS</li><li>PRICED AT JUST $157/SF AND $111,111/UNIT!!</li><li>GATED, SECURED ENTRY AND PRIVATE COURTYARD</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.00%
DSCR
0.67
Underwater
Cash-on-Cash
-6.46%
Monthly Payment
$9,894.909
Annual Cash Flow
$-38,738.905
