3004 N Downing St

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

3004 N Downing St

Denver, CO 80205
Asking Price
$7.50M
Asset Type
Mixed-use
Class
Class B

What's Special

Mixed Use | 42,351 SqFt <ul><li>​Multiple existing buildings plus parking parcels, creating a rare assembled position along the Downing Street corridor.</li><li>​Ideal for investors, owner-users, or repositioning groups seeking central Denver scale, income, and flexibility</li><li>​Strong regional connectivity with convenient access to I-25, I-70, Downtown Denver, RiNo, and Denver's broader urban core</li><li>​Scarce assembled site in a high-growth corridor, surrounded by ongoing mixed-use, multifamily, retail, and com

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
1.07%
DSCR
0.18
Underwater
Cash-on-Cash
-16.23%
Monthly Payment
$37,105.908
Annual Cash Flow
$-365,270.894

Location & Travel Times