Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1458 N Gaylord Street
Denver, CO 80206
Asking Price
$1.90M
Cap Rate
5.7%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 10 Units | $189,500/unit <p>Attractive core location with a walk score of 93</p><p>Just steps from City Park & St. Joe's Hospital</p><p>New roof & exterior paint (2020)</p><p>Upgraded electrical</p><p>6 income producing garages</p><p>High ceilings with some attractive layouts</p><p>Desirable unit mix weighted towards 1's and 2's</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.22%
DSCR
0.71
Underwater
Cash-on-Cash
-5.72%
Monthly Payment
$9,375.426
Annual Cash Flow
$-32,505.113
