Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1331 COLUMBINE ST
DENVER, CO 80206
Asking Price
$1.55M
Cap Rate
6.16%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
<ul><li>Beautifully Renovated, Turn-Key Asset with Newer: Kitchens, Bathrooms, Floors, Electrical, Plumbing, Windows, Roof, Parking Lot, Boiler & Hot Water Heaters</li><li>Excellent Location Near Cheesman and Congress Parks</li><li>(11) Off-Street Parking Spaces Provide Additional Income</li><li>Bike Storage and On-Site Laundry</li><li>Large Fenced Yard with Potential for Dog Run or other Community Use</li><li>Strong Neighborhood Demographics: Average Household Income of $126,907 within On
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.16%
DSCR
0.87
Underwater
Cash-on-Cash
-2.59%
Monthly Payment
$7,668.554
Annual Cash Flow
$-12,022.651
