Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
25850 E ARAPAHOE RD
AURORA, CO 80016-2217
Asking Price
$6.50M
Cap Rate
7.25%
Asset Type
Day Care/Nursery Retail
Class
Class B
What's Special
7.25% Cap Rate | Corporate | NNN <ul><li>Denver MSA — Ranked #19 in the U.S. by population size</li><li>Absolute NNN — Zero landlord responsibilities</li><li>Significant 12% rental escalations every five years</li><li>Corporate guaranty from Learning Care Group, Inc.</li><li>9+ years remain on the primary lease term</li><li>Affluent community — $213,000+ average household income within 1 mile</li><li>114,000+ residents within a five-mile radius</li><li>Two miles from State Highway 470 (40,000 vehicles per day)</li><li>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.23%
DSCR
0.21
Underwater
Cash-on-Cash
-15.69%
Monthly Payment
$32,156.885
Annual Cash Flow
$-305,882.622
