Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1570 N Santa Fe Avenue
Vista, CA 92083
Asking Price
Contact for price
Asset Type
Residential Land
Class
Class B
What's Special
Land | 0.53 acres <ul><li>Previously Approved 4-story multifamily development with no commercial</li><li>27 one-bedrooms, 3 studios, and 3 two-bedrooms</li><li>35 on-site spaces (covered + uncovered) with integrated ground-level parking</li><li>Includes roof deck, private decks, coworking space, dog run, and lobby</li><li>Previously Approved Plans</li><li>Efficient Unit Mix</li><li>Podium-Style Design with Parking</li><li>Amenity-Rich Infill Development</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
