Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1431 Hedionda Drive
Vista, CA 92081
Asking Price
$3.00M
Asset Type
Land
Class
Class B
What's Special
1431 Hedionda Drive, Vista, CA 92081 <ul><li>County site immediately adjacent to City of Vista & Sewer</li><li>Currently operated as a Commercial Landscaping Nursery</li><li>Flat & rough graded topography</li><li>New construction homes selling for $1,000,000 - $1,500,000</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.67%
DSCR
0.45
Underwater
Cash-on-Cash
-10.90%
Monthly Payment
$14,842.363
Annual Cash Flow
$-98,108.358
