Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2629 Waterloo Road
Stockton, CA 95205
Asking Price
$3.72M
Cap Rate
5.81%
Asset Type
Multifamily
Class
Class B
What's Special
Multifamily | 5.81% CAP | 44 Units <ul><li>44 Total well-maintained Units built in 1973</li><li>Excellent Street exposure.</li><li>Upgraded Electrical System and Underground Gas Lines</li><li>City water and sewer connections in place</li><li>Easy Access to the 99 Freeway on Waterloo</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.15%
DSCR
0.36
Underwater
Cash-on-Cash
-12.62%
Monthly Payment
$18,404.53
Annual Cash Flow
$-140,854.364
