Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
623-627 N Edison St
Stockton, CA 95203
Asking Price
$2.40M
Cap Rate
6.82%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 22 Units | $109,045/unit <ul><li>May 2023 Full property exterior waterproofed, repaired, painted.</li><li>Jan 2023 New 175k BTU commercials water heater and new gas line for water heater for property with permits.</li><li>Jan 2023 627 roof maintenance, new waterproof coating, new Down sprouts, 623 Edison new 35ft section of gutters, Downspouts, Inspection report from roofing company with warranty.</li><li>12/27/22 Split Edison 5 as new unit from 5A, construction completed with permit.</li><li>11/14/22 623 Edison el
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.33%
DSCR
0.56
Underwater
Cash-on-Cash
-8.67%
Monthly Payment
$11,868.943
Annual Cash Flow
$-62,427.317
