Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1226 Stockton Street
SF, CA 94133
Asking Price
$3.00M
Asset Type
Storefront Retail
Class
Class B
What's Special
The retail store is currently paying $11,000 per month in rent plus Two vacant 2-bedrooms units.
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.67%
DSCR
0.45
Underwater
Cash-on-Cash
-10.90%
Monthly Payment
$14,842.363
Annual Cash Flow
$-98,108.358
