Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1040 Columbus Avenue
SF, CA 94133
Asking Price
$5.25M
Asset Type
Restaurant Retail
Class
Class B
What's Special
Retail & Development Property in North Beach District <p>High Traffic Columbus Corridor</p><p>Proximity to Cable Car Turnaround</p><p>Outstanding Development Potential</p><p>11-Car Parking Lot</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.52%
DSCR
0.26
Underwater
Cash-on-Cash
-14.71%
Monthly Payment
$25,974.135
Annual Cash Flow
$-231,689.626
