Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
770 Opal Drive
San Jose, CA 95117
Asking Price
$1.50M
Cap Rate
3.91%
Asset Type
Multifamily
Class
Class B
What's Special
Multifamily | 3 Units | $498,333/unit <p>1. Situated in the Heart of West San Jose – Lynhaven Neighborhood</p><p>2. All Units Are Spacious Two-Bedroom / One-Bath Residences </p><p>3. Minutes to Santa Row, Westfield Valley Fair, Downtown Campbell, and Downtown San Jose </p><p>4. Santana Row Attracts Over 12 Million Visitors Annually</p><p>5. Westfield Valley Fair Recently Completed Over $1 Billion In Redevelopment</p><p>6. Convenient Access to Interstate 280, Highway 17, and Stevens Creek Boulevard</p><p>7. Approximately 4.2 Miles to
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.35%
DSCR
0.90
Underwater
Cash-on-Cash
-1.95%
Monthly Payment
$7,396.444
Annual Cash Flow
$-8,757.332
