Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2145 Randolph Drive
San Jose, CA 95128
Asking Price
$2.65M
Cap Rate
4.32%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
2145 Randolph Drive, San Jose, CA 95128 <ul><li>List Price $2,649,950 | 4.32%CAP | 15.28 GRM</li><li>1:1 On-Site Parking | On-Site Laundry | Storage Units | Security Cameras</li><li>0.8 mi to Fruitdale VTA | 0.3 mi to Santa Clara Valley Medical Center</li><li>Upgraded Electrical</li><li>Dual-Pane Windows</li><li>Upgraded Secured Entrance & Gates</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.02%
DSCR
0.51
Underwater
Cash-on-Cash
-9.73%
Monthly Payment
$13,110.507
Annual Cash Flow
$-77,326.081
