Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3061 David Avenue
San Jose, CA 95128
Asking Price
$1.93M
Cap Rate
5.16%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
3061 David Ave | 6-Units | 5.16% Cap Rate <ol><li>Prime West San Jose Location</li><li>Ideally Positioned Between Downtown Campbell and Santana Row</li><li>Comprised Entirely of One-Bedroom / One-Bath Units</li><li>Average In-Place Rents of Approximately $2,033 Per Unit</li><li>High-Growth Submarket with Nearby Major Tech Companies and Supported by Pro-Density City Policies</li><li>Excellent Access to Highways 280, 880 & 17</li><li>Fantastic Location for Commuters</li></ol><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.15%
DSCR
0.70
Underwater
Cash-on-Cash
-5.96%
Monthly Payment
$9,538.692
Annual Cash Flow
$-34,464.305
