Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1200 Cirby Way
Roseville, CA 95661
Asking Price
$3.71M
Cap Rate
6.75%
Asset Type
Storefront Retail
Class
Class B
What's Special
Top 20% Grocery/Shadow Anchored Shops | 100% Occupied | Strong NorCal Demos <ul><li>Nationally Ranked Within the Top 20% of Shopping Centers by Placer.ai (19,000+ Centers Surveyed)</li><li>Signalized Hard-Corner Location with Combined Traffic Counts of 67,000+ CPD at Sunrise Ave & Cirby Way</li><li>Dense & Affluent Northern California Demographics Featuring 14,000+ Residents and $109K Average Household Income Within a 1-Mile Radius</li><li>Stable In-Place Cash Flow Supported by Long-Term Historical Tenant Occupancy and a Recent UPS Store 10-Year Lease Extension</li>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.15%
DSCR
0.36
Underwater
Cash-on-Cash
-12.61%
Monthly Payment
$18,379.793
Annual Cash Flow
$-140,557.516
