Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
429 Vernon St
Oakland, CA 94610
Asking Price
$1.25M
Cap Rate
4.37%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 8 Units | $156,250/unit <ul><li>Transit-oriented Adams Point Location; 1.3 Miles to Bart, 0.4 Miles I-580 & 1.4 Miles to I-880</li><li>Oakland Bounce Back 8.8% Effective Rent Growth Since Q3 2024</li><li>Rental Upside: $343 Avg. LTL And Three Vacant Units</li><li>Attractive Unit Mix; 7(1x1) and 1(0x1)</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.40%
DSCR
1.08
Tight
Cash-on-Cash
1.54%
Monthly Payment
$6,184.318
Annual Cash Flow
$5,788.184
