Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1455 1st Avenue
Oakland, CA 94606
Asking Price
$3.79M
Cap Rate
5.32%
Asset Type
Multifamily
Class
Class B
What's Special
Multifamily | 18 Units | $210,833 Per Unit <p>1455 1st Avenue, an 18-unit apartment community situated in Oakland's Merritt neighborhood, one block from the eastern shore of Lake Merritt. The property occupies one of the East Lake’s most accessible locations, less than one mile from the Lake Merritt BART station and Interstate 880, providing residents with direct connectivity to local Oakland employment centers, San Francisco, and the broader Bay Area. The property boasts a Walk Score of 92 and a Bike Score of 95, ratings that reflect im
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.11%
DSCR
0.36
Underwater
Cash-on-Cash
-12.76%
Monthly Payment
$18,775.589
Annual Cash Flow
$-145,307.073
