Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2120 E 22nd Street
Oakland, CA 94606
Asking Price
$849K
Cap Rate
7.4%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 7.4% CAP | 4 Units <ul><li>100% Occupied. All four units leased with stable, long-term tenants in place — immediate day-one income.</li><li>Strong In-Place Cash Flow. $7,762/month in gross collected rent, totaling $93,143 annually.</li><li>Measurable Upside. Unit B is a long-term legacy tenant at $1,381/month — substantially below the $2,000–$2,335 market rate achieved on the other three units.</li><li>Oakland Rent Ordinance Eligible. Annual CPI-based adjustments allow for consistent, compliant rent growth und
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
9.42%
DSCR
1.59
Strong
Cash-on-Cash
11.62%
Monthly Payment
$4,200.389
Annual Cash Flow
$29,595.335
