Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3872 35th Avenue
Oakland, CA 94619
Asking Price
$1.20M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Simple Easy Wealth Building Income 4-Plex <p>Easy building to self manage</p><p>4-plex good condition and maintenance. New roof 2024, New sewer line 2024,</p><p>New fence 2025, New hot water heater. Owner owns coin op laundry equipment. Both 2 bedrooms units have new carpeting, stove and refrigerator appliances, 3 bedroom apartment with 2 full bathrooms is in excellent condition. "TurnKey</p><p>Investment"</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.67%
DSCR
1.12
Tight
Cash-on-Cash
2.43%
Monthly Payment
$5,936.945
Annual Cash Flow
$8,756.657
