Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3114 Ashbrook Ct
Oakland, CA 94601
Asking Price
$1.27M
Cap Rate
6.75%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
3114 Ashbrook Ct, Oakland, CA 94601 <ul><li>$1,275,000 List Price | 6.75% Current Cap | 10.93% Pro Forma Cap</li><li>45.14% Rent Upside | $11,034 In-Place to $16,015 Market Monthly</li><li>5 Garage Parking Spaces On-Site</li><li>On-Site Laundry Facilities</li><li>Additional Income Potential from Unrented Storage Units</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.27%
DSCR
1.06
Tight
Cash-on-Cash
1.13%
Monthly Payment
$6,308.004
Annual Cash Flow
$4,303.948
