Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1927 82nd Avenue
Oakland, CA 94621
Asking Price
$640K
Cap Rate
7.58%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Well-maintained triplex in East Oakland's Arroyo Viejo neighborhood <ul><li>Stabilized In-Place Cash Flow. 100% occupied with $76,110 annual gross income and $52,684 in NOI on a clean trailing-six-month operating history.</li><li>Attractive Yield. 7.58% cap rate at the asking price -- well above prevailing East Bay multifamily yields for stabilized small-cap product.</li><li>Built-in CPI Rent Growth. All three units are subject to annual CPI increases under Oakland's Just Cause Ordinance, with the next adjustment scheduled for April 2026.</li><li>Right-Sized
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
12.50%
DSCR
2.11
Strong
Cash-on-Cash
21.88%
Monthly Payment
$3,166.371
Annual Cash Flow
$42,003.55
