Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4306 Phoenix Avenue
Fort Smith, AR 72903
Asking Price
$5.54M
Cap Rate
7%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
10% Bumps every 5 Years <ul><li>The tenant currently has 10 years remaining with 4 (5-year) options to extend, demonstrating their commitment to the site</li><li>The lease features 10% rental increases every 5 years throughout the initial term and at the beginning of each option period, steadily growing NOI and hedging against inflation</li><li>Walk-On's has recently accelerated its growth with nearly 80 locations currently open and operating.</li><li>The company recently signed a partnership with Port Royal Brands
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.44%
DSCR
0.24
Underwater
Cash-on-Cash
-14.98%
Monthly Payment
$27,418.792
Annual Cash Flow
$-249,025.506
