Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
10080 E Old Vail Rd
Tucson, AZ 85747
Asking Price
$4.08M
Cap Rate
5.15%
Asset Type
Medical Office Office
Class
Class B
What's Special
Office | 5.15% CAP | 4,260 SqFt <ul><li>New 12-year corporate absolute NNN lease to Heartland Dental, the largest dental support organization in the U.S. with more than 1,850 supported dental offices.</li><li>Localized Branding Strategy: Although backed by Heartland Dental's national infrastructure and credit strength, each practice is intentionally branded and operated with a localized identity designed to align with the surrounding community.</li><li>10% rental increases in the initial term and four (4) option periods of
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.96%
DSCR
0.33
Underwater
Cash-on-Cash
-13.25%
Monthly Payment
$20,175.719
Annual Cash Flow
$-162,108.628
