3920 W LINDA VISTA BLVD

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

3920 W LINDA VISTA BLVD

TUCSON, AZ 85742
Asking Price
$11.51M
Cap Rate
5.21%
Asset Type
Medical Office Office
Class
Class B

What's Special

Zero-Cash-Flow-Structure | The Department of Veterans Affairs | Investment Grade Tenant (S&P: AA+) <p>This newly constructed, purpose-built VA outpatient clinic in Tucson, Arizona offers investors a rare opportunity to acquire a $11.5 million mission-critical federal asset for just $2.0 million in equity through a zero-cash-flow structure. Backed by the United States government's AA+ S&P credit rating on a fully firm 15-year remaining lease term, the investment generates meaningful annual depreciation deductions, 1031 exchange optionality via the pay-down/re-advance feature, and significant t

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
0.70%
DSCR
0.12
Underwater
Cash-on-Cash
-17.47%
Monthly Payment
$56,921.185
Annual Cash Flow
$-603,054.22

Location & Travel Times