Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
120 W Osborn Rd
Phoenix, AZ 85013
Asking Price
$3.40M
Asset Type
Commercial Land
Class
Class B
What's Special
Land | 0.86 acres
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.36%
DSCR
0.40
Underwater
Cash-on-Cash
-11.94%
Monthly Payment
$16,796.608
Annual Cash Flow
$-121,559.291
