Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3543 S Ellsworth Road
Mesa, AZ 85212
Asking Price
$3.14M
Cap Rate
5.25%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
3543 S Ellsworth Road, Mesa, AZ 85212 <ul><li>NEW CONSTRUCTION STARBUCKS | NN INVESTMENT - Newly constructed ±2,400 SF building on ±0.84 acres with rent commencing September 1, 2026.</li><li>STRONG PASSIVE INCOME | 5.25% CAP - Offered at $3,140,000 with $165,000 NOI, providing predictable cash flow from a nationally recognized tenant.</li><li>INVESTMENT GRADE TENANT (NASDAQ: SBUX) - Lease guaranteed by Starbucks Corporation, the world's largest coffeehouse chain with more than 40,000 locations worldwide and approximately $36.2B i
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.55%
DSCR
0.43
Underwater
Cash-on-Cash
-11.30%
Monthly Payment
$15,535.007
Annual Cash Flow
$-106,420.081
