Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3445 S Ellsworth Road
Mesa, AZ 85212
Asking Price
$2.50M
Cap Rate
5%
Asset Type
Restaurant Retail
Class
Class B
What's Special
Farmer Boys | Elliot & Ellsworth <ul><li>Newly constructed ±3,200 SF building situated on ±0.76 acres, with rent commencing September 2026. The property is leased to a private, nationally recognized operator with more than 100 locations across the Western United States.</li><li>Offered at $2,500,000 with a 5.00% cap rate and $125,000 NOI, providing predictable cash flow backed by a market leading operator headquartered in Riverside, California.</li><li>Positioned along the Elliot Tech Corridor and surrounded by major employe
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.20%
DSCR
0.54
Underwater
Cash-on-Cash
-9.12%
Monthly Payment
$12,368.636
Annual Cash Flow
$-68,423.631
