Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
660 Nygaard St
Stoughton, WI 53589
Asking Price
$2.73M
Asset Type
Hotel Hospitality
Class
Class B
What's Special
Madison WI MSA| Extensively Renovated Midscale Hotel Under $3M <ul><li>Attractive Acquisition Basis At Approximately $54,000 Per Key For A Recently Renovated Midscale Hotel Within The Growing And Highly Desirable Madison, Wisconsin MSA</li><li>Extensively Renovated Asset With Significant Recent Capital Improvements And Limited Near-Term Capital Needs, Including Guestrooms, Bathrooms, Lobby, And Breakfast Area Upgrades</li><li>No Outstanding (PIP) Obligations, Offering Investors A Turnkey Acquisition With Reduced Near-Term Brand-Related Capital Exposure</
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.94%
DSCR
0.49
Underwater
Cash-on-Cash
-10.00%
Monthly Payment
$13,481.813
Annual Cash Flow
$-81,781.758
