Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
820 East Dayton Street
Madison, WI 53703
Asking Price
$2.10M
Asset Type
Multifamily
Class
Class B
What's Special
4-parcel core Isthmus assemblage in prime location <p><strong style="color: rgba(34, 34, 34, 1)">820-828 E Dayton | 4-parcel core Isthmus assemblage | $2.3m</strong></p><p><span style="color: rgba(34, 34, 34, 1)">Highlights:</span></p><ul><li><span style="color: rgba(34, 34, 34, 1)">4 properties / 4 parcels</span></li><li><span style="color: rgba(34, 34, 34, 1)">Approx. 0.45-0.50 acres total</span></li><li><span style="color: rgba(34, 34, 34, 1)">7 units</span></li><li><span style="color: rgba(34, 34, 34, 1)">$165k gross revenue</span></li><
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.81%
DSCR
0.64
Underwater
Cash-on-Cash
-7.09%
Monthly Payment
$10,389.654
Annual Cash Flow
$-44,675.85
