Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
7414 Hazel Dell Ave
Vancouver, WA 98665
Asking Price
$3.80M
Cap Rate
7.5%
Asset Type
Creative Office Office
Class
Class B
What's Special
Office | 7.50% CAP | 15,042 SqFt <ul><li>Immediate full or partial owner occupancy — purpose-designed creative office space ready for a sophisticated operator or professional services firm</li><li>Flexible phased occupancy strategy — occupy a portion from day one while collecting rent from existing tenants, phasing into full occupancy over time</li><li>Build equity while controlling occupancy costs — own rather than lease in an increasingly landlord-favorable market</li><li>SBA 504 eligible — as low as 10% down for qualifie
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.11%
DSCR
0.35
Underwater
Cash-on-Cash
-12.77%
Monthly Payment
$18,800.327
Annual Cash Flow
$-145,603.92
