Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
7902 27th St W
University Place, WA 98466
Asking Price
$3.30M
Cap Rate
6.23%
Asset Type
Mixed-use
Class
Class B
What's Special
Multifamily | 6.23% CAP | 15,400 SqFt <ul><li>Income Growth Opportunity: Current rents are approximately 6.53% below market, offering a clear path to increased revenue and NOI growth </li></ul><p></p><ul><li>Attractive In-Place Yield: Offered at a 6.35% capitalization rate on $209,664 NOI </li></ul><p></p><ul><li>Mixed-Use Income Stream: Diversified revenue from 10 residential units and 9 commercial suites </li></ul><p></p><ul><li>Desirable Unit Mix: Five 1-bedroom units (~700 SF) and five 2-bedroom units (~900 SF) </li></ul><p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.42%
DSCR
0.41
Underwater
Cash-on-Cash
-11.71%
Monthly Payment
$16,326.599
Annual Cash Flow
$-115,919.193