Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3802 S Cedar St
Tacoma, WA 98409
Asking Price
$4.96M
Cap Rate
8.2%
Asset Type
Warehouse Retail
Class
Class B
What's Special
VALUE-ADD | RARE OWNER-USER OPPORTUNITY | 30,063 SqFt <ul><li>Long-term credit stability - Home to an established national credit tenant with a proven 30-year operational history, recently renewed for 5 years.</li><li>Significant value-add upside - Currently 60.3% occupied, the offering provides an immediate opportunity to lease up 11,942 SF. By stabilizing the vacant suites at market rates, an investor can realize a projected 127.37% jump in Net Operating Income.</li><li>Highly functional layout - The property features a seasoned Sherwin-Willia
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.61%
DSCR
0.27
Underwater
Cash-on-Cash
-14.41%
Monthly Payment
$24,514.636
Annual Cash Flow
$-214,175.637
