Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5324 Washington 702
Roy, WA 98580
Asking Price
$660K
Asset Type
Residential Land
Class
Class B
What's Special
Roy - 14.77 acres with home and outbuildings
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
12.12%
DSCR
2.04
Strong
Cash-on-Cash
20.62%
Monthly Payment
$3,265.073
Annual Cash Flow
$40,819.13