Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
51 Hayes Place SW
Renton, WA 98057
Asking Price
$5.30M
Cap Rate
5.35%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
21-Unit Fully Renovated Asset in Strong Seattle Submarket <ul><li>Turnkey Asset: Built in 1968 and renovated across 2020-2025, including the addition of a one-bedroom unit in 2024; ownership has transformed all units with stainless steel appliances, flat surface countertops, vinyl plank flooring throughout, and double-paned windows.</li><li>Powerful Employment Center: Strategically positioned just outside of Renton's downtown core and less than two miles from the area's largest employers including Boeing, PACCAR, and Providence Health.</li><li>Stron
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.51%
DSCR
0.25
Underwater
Cash-on-Cash
-14.76%
Monthly Payment
$26,221.508
Annual Cash Flow
$-234,658.099