Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Bypass Drive
Pullman, WA 99163
Asking Price
$439K
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
TBD SE Bypass Dr Parcel 4 <ul><li>5.03-acre R3-zoned parcel offering high-density multi-family development potential</li><li>Up to 29 units per acre with additional upside through Planned Residential Development (PRD) standards</li><li>Approximately 2.52-acre buildable area suited for apartments, student housing, townhomes, or senior living</li><li>Prime Southeast Pullman location within 1 mile of Washington State University and near major employers</li><li>Utilities available with established access easement, creat
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
18.22%
DSCR
3.07
Strong
Cash-on-Cash
40.95%
Monthly Payment
$2,171.932
Annual Cash Flow
$53,936.81