Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5650 Yelm Highway Southeast
Lacey, WA 98513
Asking Price
$13.00M
Cap Rate
6.2%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Classic Value Add Opportunity w/ 20% Upside on Existing Rents
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.62%
DSCR
0.10
Underwater
Cash-on-Cash
-17.74%
Monthly Payment
$64,316.907
Annual Cash Flow
$-691,802.883