Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
13121 Southeast Kent-Kangley Road
Kent, WA 98030
Asking Price
$7.62M
Cap Rate
5.5%
Asset Type
Retail
Class
Class B
What's Special
Retail | $7,615,000 | 5.50% Cap | 11,151 SF <ul><li>Perfection rent roll (WALT - 4.6 years)</li><li>Top-performing Safeway (shadow anchor)</li><li>High growth submarket (Covington/Mapel Valley)</li><li>High traffic retail node (44,000+ VPD) </li></ul><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.05%
DSCR
0.18
Underwater
Cash-on-Cash
-16.29%
Monthly Payment
$37,674.865
Annual Cash Flow
$-372,098.381
