Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
101 Vista Way
Kennewick, WA 99336
Asking Price
$9.00M
Cap Rate
7.57%
Asset Type
Storefront Retail
Class
Class B
What's Special
Attractive Seller Financing | 11.86% Cash-on-Cash Return <p>Value-Add Opportunity - Pro-Forma 11.06% Cap Rate (Below Market Rents)</p><p>Attractive Seller Financing Available (11.86% Cash-on-Cash Return in Year 1)</p><p>Parcelization Strategy Available w/ Eleven Separate Tax Parcels</p><p>$2.1M Million in Tax Savings Year 1 with Bonus Depreciation</p><p>99% Occupied Retail Center with Strong Historical Occupancy</p><p>Shadow Anchored by High-Traffic, Nationally Top 4% and Top 7% Ranked Retail Strip Centers</p><p>Grocery Anchored with Diverse, Service
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.89%
DSCR
0.15
Underwater
Cash-on-Cash
-16.83%
Monthly Payment
$44,527.089
Annual Cash Flow
$-454,325.073
