Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
403 W University Way
Ellensburg, WA 98926
Asking Price
$2.20M
Asset Type
Multifamily
Class
Class B
What's Special
Multifamily | 88 Units <ul><li>35,240 SF building</li><li>Built in 1967</li><li>Zoned CH</li><li>Strategic location just blocks from Central Washington University</li><li>Versatile for customization</li><li>Prime investment opportunity</li><li>Priced well under appraised value</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.64%
DSCR
0.61
Underwater
Cash-on-Cash
-7.67%
Monthly Payment
$10,883.905
Annual Cash Flow
$-50,606.859