Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
23125 Highway 99
Edmonds, WA 98026
Asking Price
$2.20M
Asset Type
Auto Shop Retail
Class
Class B
What's Special
Retail | 7,200 SqFt <ul><li>SBA 504/7(a) eligible — as low as ~10% down for qualified owner-occupants</li><li>Vacate on your timeline — every tenant is month-to-month; recapture all 7,200 SF or any sub-suite</li><li>Tenant income offsets carry during partial occupancy or phased move-in</li><li>Built for trades & service users — grade-level doors, fenced yard, ample on-site parking and outside storage</li><li>Market rent supports stabilized NOI</li><li>Value-add through mark-to-market or re-tenanting</li><li>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.64%
DSCR
0.61
Underwater
Cash-on-Cash
-7.67%
Monthly Payment
$10,884.4
Annual Cash Flow
$-50,612.796