1011 21st St

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

1011 21st St

Bellingham, WA 98225
Asking Price
$8.40M
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

Multifamily | 19 Units <ul><li>​3.16% Assumable Debt Provides +5% Cash on Cash Return (Year 1)</li><li>​Boost Income by 11.8% Year 1 by Implementing RUBS, Laundry and Parking</li><li>​Well Maintained and in Excellent Condition</li><li>​Historically Low Vacancy</li><li>​Desirable Large Unit Mix</li><li>​Two Blocks from WWU Campus</li></ul>

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
0.95%
DSCR
0.16
Underwater
Cash-on-Cash
-16.62%
Monthly Payment
$41,558.617
Annual Cash Flow
$-418,703.402

Location & Travel Times