Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
503 Maple Avenue West
Vienna, VA 22180
Asking Price
$1.20M
Asset Type
Retail
Class
Class B
What's Special
503 Maple Avenue West, Vienna, VA 22180 <ul><li>Rare end unit ownership opportunity on Vienna's Maple Avenue corridor</li><li>Highly visible location within a busy shopping center</li><li>Beautiful spa and wellness buildout with strong appeal for future owner users</li><li>Ideal for spa, med spa, salon, beauty, wellness, medical aesthetics, or boutique service users</li><li>Existing lease has approximately three years remaining with no renewal option</li><li>In place tenancy provides interim income and a defined future occupancy
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.69%
DSCR
1.13
Tight
Cash-on-Cash
2.53%
Monthly Payment
$5,912.208
Annual Cash Flow
$9,053.504
