Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
21580 Atlantic Blvd #100
Sterling, VA 20166
Asking Price
$2.24M
Asset Type
Warehouse Industrial
Class
Class B
What's Special
21580 Atlantic Blvd #100, Sterling, VA 20166 <ul><li>Good for an Investor or a User</li><li>Currently 3 Tenants with approximately $120,000.00 income on month-to-month rent</li><li>Tenants are on a month-to-month rent</li><li>Building includes 2 floors in the front</li><li>The first floor can be used as a showroom or office; second floor is an Office area</li><li>Plenty unassigned parking spaces</li><li>Ample room for trailer to back into the loading dock</li><li>28 ft high ceiling in the warehouse area</li><li>Property Condition:
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.57%
DSCR
0.60
Underwater
Cash-on-Cash
-7.89%
Monthly Payment
$11,082.298
Annual Cash Flow
$-52,987.574