Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
10260 Hastings Drive
Manassas, VA 20110-2122
Asking Price
$3.00M
Asset Type
Commercial Land
Class
Class B
What's Special
Land | 2.17 acres <ul><li>Special Permit already approved for daycare use</li><li>Ability to develop up to 14,000 SF childcare facility</li><li>Strong concentration of families within surrounding trade area</li><li>Continued residential growth throughout western Prince William County</li><li>Excellent accessibility for commuter-based drop-off and pick-up traffic</li><li>Rare opportunity for a newly constructed purpose-built childcare center</li><li>Strong household incomes supporting premium childcare serv
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.67%
DSCR
0.45
Underwater
Cash-on-Cash
-10.90%
Monthly Payment
$14,842.363
Annual Cash Flow
$-98,108.358
