Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4780 S. Amherst Hwy
Madison Heights, VA 24572
Asking Price
$3.30M
Cap Rate
5%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
5.00% CAP | Corporate Long Term Lease <p><strong style="color: rgba(6, 34, 57, 1)">NEW CONSTRUCTION | 15- YEAR CORPORATE NNN LEASE</strong></p><ul><li><span style="color: rgba(6, 34, 57, 1)">Brand new Chipotle with a full 15- year base term and zero landlord responsibilities, delivering long duration, passive income</span></li></ul><p></p><p><strong style="color: rgba(6, 34, 57, 1)">BEST-IN-CLASS FAST CASUAL TENANT</strong></p><ul><li><span style="color: rgba(6, 34, 57, 1)">Chipotle (NYSE: CMG) operates 3,700+ locations and remain
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.42%
DSCR
0.41
Underwater
Cash-on-Cash
-11.71%
Monthly Payment
$16,326.599
Annual Cash Flow
$-115,919.193
