100 Linden Square Drive

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

100 Linden Square Drive

Bristol, VA 24202
Asking Price
$2.13M
Cap Rate
8%
Asset Type
Shopping Center Retail
Class
Class B

What's Special

Retail | 8.00% CAP | 27,705 SqFt <p><strong style="color: rgba(51, 62, 72, 1)">Attractive Going-In Yield at a Discount to Comps</strong></p><p><span style="color: rgba(51, 62, 72, 1)"> An </span><strong style="color: rgba(51, 62, 72, 1)">8.00% cap rate</strong><span style="color: rgba(51, 62, 72, 1)"> on </span><strong style="color: rgba(51, 62, 72, 1)">$170,042 NOI</strong><span style="color: rgba(51, 62, 72, 1)"> at $2.125M ($77 PSF), priced below comparable sales averaging </span><strong style="color: rgba(51, 62, 72, 1)">$8

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
3.76%
DSCR
0.63
Underwater
Cash-on-Cash
-7.24%
Monthly Payment
$10,513.341
Annual Cash Flow
$-46,160.087

Location & Travel Times