Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3550 South Clark Street
Arlington, VA 22202
Asking Price
$23.20M
Cap Rate
6%
Asset Type
Retail
Class
Class B
What's Special
Rare, Club Studio (LA Fitness) Offering in Metro DC <p>LINK TO OFFERING MEMORANDUM: https://realsource.com/club-studio-arlington-va/</p><p><strong>• Single-Tenant Club Studio </strong></p><p><strong>∘ </strong>Corporate Lease with Fitness International, LLC [LA Fitness & Club Studio Parent Co.]</p><p><strong>∘ </strong>Rare, Condominium Offering with minimal landlord responsibilities</p><p><strong>∘ </strong>15-year primary term, plus three (3), 5-year options</p><p><strong>∘ </strong>10% rent increases every 5 years, including options</p><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.34%
DSCR
0.06
Underwater
Cash-on-Cash
-18.64%
Monthly Payment
$114,766.099
Annual Cash Flow
$-1,297,193.191
