Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
475 Ethan Allen Avenue
Colchester, VT 05446
Asking Price
$2.85M
Asset Type
Senior-living
Class
Class B
What's Special
Senior Living | 30,324 SqFt <ul><li>73 licensed beds, 30,324± SF building, 4.3± acre site, elevator service, sprinkler system, emergency generator, commercial kitchen, therapy areas, municipal utilities, and strong Burlington-area location.</li><li>The existing improvements provide a substantial discount to replacement cost when compared to constructing a new institutional or healthcare facility in today's market.</li><li>The building's layout and infrastructure support numerous potential redevelopment strategies.</li><
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.81%
DSCR
0.47
Underwater
Cash-on-Cash
-10.43%
Monthly Payment
$14,100.245
Annual Cash Flow
$-89,202.94